Table 1
Town of Lacombe
2006 Property Tax Revenue
2005 2006 %
Assessment Assessment Change
     
Assessment
Residential subject to School Tax $507,082,050 $563,371,960 11.10%
Residential not subject to School Tax $4,721,510 $4,832,710 2.36%
Commercial $105,574,230 $112,120,470 6.20%
Machinery and Equipment $2,139,420 $2,160,350 0.98%
$619,517,210 $682,485,490 10.16%
Annexed Properties
Residential subject to School Tax $13,145,240 $14,012,650 6.60%
Farmland $197,120 $192,420 -2.38%
Commercial/Industrial $2,728,730 $2,607,530 -4.44%
Machinery and Equipment $0 $0  
$16,071,090 $16,812,600 4.61%
Total Assessment $635,588,300 $699,298,090 10.02%
Tax Revenue
Municipal
Municipal - Residential Mill Rate 8.917 8.840 -0.86% $8.84
Municipal - Non - Residential Mill Rate 10.255 10.608 3.45%
Municipal - Mach & Equip Mill Rate 10.255 10.608 3.45%
Residential Municipal Tax Revenue $4,563,959 $5,023,084 10.06%
Non-residential Municipal Tax Revenue $1,082,665 $1,189,410 9.86%
Machinery & Equip Mun Tax Revenue $21,940 $22,918 4.46%
  Municipal Tax Revenue $5,668,564 $6,235,412 10.00%
Annexed Properties
County Municipal Farmland Tax Rate 4.450 4.540 2.02%
County Municipal Residential Tax Rate 3.140 3.200 1.91%
County Municipal Commercial/Industrial 4.450 4.540 2.02%
County Municipal Machinery and Equipment 4.450 4.540 2.02%
Farmland Revenue $877 $874 -0.41%
Residential Tax Revenue - Annexed Properties $41,276 $44,840 8.64%
Non-Residential Tax Revenue - Annexed Properties $12,143 $11,838 -2.51%
Machinery & Equip. Tax Revenue - Annexed Properties $0 $0 0.00%
Annexed Properties Tax Revenue $54,296 $57,552 6.00%
Total Tax Revenue $5,722,860 $6,292,964 9.96%
2005 Property Tax Revenue - continued
Street Renewal (exclusive of College Heights Annexation properties)
Street Renewal - Residential Mill Rate 0.250 0.250 0.00%
Street Renewal - Non - Residential Mill Rate 0.250 0.250 0.00%
Street Renewal - Mach & Equip Mill Rate 0.250 0.250 0.00%
Residential Street Renewal Tax Revenue $127,951 $142,051 11.02%
Non-residential Street Renewal Tax Revenue $26,394 $28,030 6.20%
Machinery & Equip Street Renewal Tax Revenue $535 $540 0.98%
Street Renewal Tax Revenue $154,879 $170,621 10.16%
Lacombe Foundation (exclusive of College Heights Annexation properties)
Foundation - Residential Mill Rate 0.086 0.077 -10.80%
Foundation - Non - Residential Mill Rate 0.086 0.077 -10.80%
Foundation - Mach & Equip Mill Rate 0.086 0.077 -10.80%
Residential Foundation Requisition Revenue $44,170 $43,743 -0.97%
Non - Res Foundation Requisition Revenue $9,111 $8,632 -5.27%
Machinery & Equip Fndtn Requisition  Rev $185 $166 -9.92%
Total Foundation Requisition  $53,466 $52,541 -1.73%
Education
Education  - Residential Mill Rate 4.236 3.854 -9.02%
Education - Non - Residential Mill Rate 6.408 6.229 -2.81%
Education - Machinery and Equipment 0.000 0.000 0.00%
Residential Education Tax Revenue $2,204,246 $2,225,715 0.97%
Non-residential Education Tax Revenue $694,049 $714,594 2.96%
Machinery and Equipment Tax Revenue $0 $0  
Education Tax Revenue $2,898,295 $2,940,309 1.45%
Total Tax Revenue
Municipal Revenue $5,668,564 $6,235,412 10.00%
Municipal Revenue - Annexed Areas A,B,C $54,296 $57,552 6.00%
Street Renewal Revenue $154,879 $170,621 10.16%
Lacombe Foundation Requisition $53,466 $52,541 -1.73%
School Foundation Requisition $2,898,313 $2,940,309 1.45%
$8,829,518 $9,456,435 7.10%