Town of Lacombe
Civic Centre
5 Year Budget
Operation Projections
Net Surplus/(Deficit)
	Year 1	Year 2	Year 3	Year 4	Year 5
Plan A	(124,747)	(61,297)	(56,197)	5,303	97,303
Plan B	(209,747)	(128,297)	(100,197)	(66,697)	(41,697)